Home Business Academy Sports + Outdoors Reports Fourth Quarter and Fiscal 2025 Results

Academy Sports + Outdoors Reports Fourth Quarter and Fiscal 2025 Results

by Asia Insider

Fourth Quarter Sales Growth of 2.5%; Full Year Growth of 2.0%

Fourth Quarter Comparable Sales Declined 1.6%; Full Year Declined 1.5%

Fourth Quarter Diluted GAAP EPS of $1.98; up 4.8%

Opened 24 new stores in 2025; Plans to Open an Additional 20 – 25 stores in 2026

Increased Quarterly Dividend by 15% Per Share; Fourth Year of Sequential Growth

Releases 2026 Full Year Guidance; Expects Annual Sales Growth of 2% – 5%

KATY, Texas, March 17, 2026 (GLOBE NEWSWIRE) — Academy Sports and Outdoors, Inc. (Nasdaq: ASO) (“Academy” or the “Company”) today announced its financial results for the fourth quarter and fiscal year ended January 31, 2026.

“This past year marked an inflection point for Academy as we continued to gain market share and moved back to topline growth. During 2025, we put in place many foundational building blocks that helped drive sales and will continue to pay dividends in 2026 and beyond,” said Steve Lawrence, Chief Executive Officer. “We are accelerating the digital transformation of our business and building an omni-channel experience that will deepen engagement with our customers through data-driven personalization. While we believe many of the macro-economic pressures that the customer faced in the back half of the year will continue into 2026, we are optimistic the strategies we have in place should enable us to return to consistent comp sales growth.”

Fourth Quarter Operating Results
($ in millions, except per share data)
Thirteen Weeks Ended
Change
January 31, 2026
February 1, 2025
%
Net sales $ 1,718.5     $ 1,676.9     2.5   %
Comparable sales (1.6 ) % (3.0 ) %  
Income before income tax $ 164.2     $ 165.3     (0.7 ) %
Net income $ 133.7     $ 133.6     0.1   %
Adjusted net income(1) $ 132.9     $ 138.8     (4.3 ) %
Earnings per common share, diluted $ 1.98     $ 1.89     4.8   %
Adjusted earnings per common share, diluted(1) $ 1.97     $ 1.96     0.5   %

(1) Adjusted net income and Adjusted earnings per common share, diluted are non-GAAP measures. See “Non-GAAP Measures” and “Reconciliations of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures.

Fiscal 2025 Operating Results
($ in millions, except per share data)
Fifty-Two Weeks Ended
Change
January 31, 2026
February 1, 2025
%
Net sales $ 6,053.4     $ 5,933.4     2.0   %
Comparable sales (1.5 ) % (5.1 ) %  
Income before income tax $ 486.1     $ 538.2     (9.7 ) %
Net income $ 376.8     $ 418.4     (9.9 ) %
Adjusted net income(1) $ 393.2     $ 439.5     (10.5 ) %
Earnings per common share, diluted $ 5.54     $ 5.73     (3.3 ) %
Adjusted earnings per common share, diluted(1) $ 5.78     $ 6.02     (4.0 ) %

(1) Adjusted net income and adjusted earnings per common share (EPS), diluted are non-GAAP measures. See “Non-GAAP Measures” and “Reconciliations of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures.

Balance Sheet ($ in millions) As of
Change
January 31, 2026
February 1, 2025
%
Cash and cash equivalents $ 330.3     $ 288.9     14.3   %
Merchandise inventories, net(1) $ 1,503.8     $ 1,308.8     14.9   %
Long-term debt, net $ 480.8     $ 482.7     (0.4 ) %

(1) As of January 31, 2026 inventory per store was up 6.3% in dollars and flat in units.

Capital Allocation ($ in millions) Fiscal Year Ended
Change
January 31, 2026
February 1, 2025
%
Share repurchases(1) $ 200.8     $ 368.3     (45.5 ) %
Dividends paid $ 34.7     $ 31.5     10.2   %

(1) Includes excise tax fees of $1.8 million and $3.4 million in 2025 and 2024, respectively.

Subsequent to the end of fiscal year 2025, on March 5, 2026 Academy announced its Board of Directors declared a quarterly cash dividend with respect to the quarter ended January 31, 2026, of $0.15 per share of common stock. This is an approximately 15 percent increase from the previous quarterly dividend payment. The dividend is payable on April 10, 2026 to stockholders of record as of the close of business on March 20, 2026.

New Store Openings
Academy opened five new stores during the fourth quarter, totaling 24 new stores in fiscal 2025. In fiscal 2026, the Company plans to open 20-25 new stores.

Academy Store Footprint Update

Time Frame Total stores open at beginning of the year Number of stores opened during the year Number of stores closed during the year Total stores open at end of year
FY 2024 282 16 298
FY 2025 298 24 322

Time Frame Total gross square feet open at beginning of the year1 Gross square feet for stores opened during the year1 Gross square feet for stores closed during the year1 Total gross square feet at the end of the year1
FY 2024 19,679 925 20,604
FY 2025 20,604 1,321 21,925

(1) All figures in thousands

2026 Outlook
“As we move through the year, we expect to see tailwinds from our internal initiatives of new store growth, omni-channel growth and the expansion of the current business. We also expect to see growth aided by external events, including increased tax refunds, international sporting events and America’s 250th anniversary,” said Carl Ford, Executive Vice President and Chief Financial Officer. “We are also mindful that the American consumer is still under financial pressure that we expect to persist throughout 2026.”

Academy is providing the following initial guidance for fiscal 2026 (year ending January 30, 2027). This guidance takes into account various factors, both internal and external, such as the expected benefits of the Company’s growth initiatives, current consumer demand, the competitive environment, as well as the potential impacts from inflation and other economic risks. The earnings per share estimates do not include any potential future share repurchases and assume a tax rate of 22.0% to 23.0%. At the end of fiscal 2025 the Company had approximately $437 million remaining on its current share repurchase authorization.

  Fiscal 2026 Guidance     change (at midpoint)
(in millions, except per share amounts) Low end High end 2025 Actuals   vs. 2025
Net sales $ 6,175     $ 6,355   $ 6,053       3.5   %
           
Sales growth   2.0   %   5.0 %   2.0   %   3.5   %
           
Comparable sales(1)   (1.0 ) %   2.0 %   (1.5 ) %   133.3   %
           
Gross margin rate   34.5   %   35.0 %   34.8   %     %
           
GAAP net income $ 380     $ 415   $ 377       5.6   %
           
Adjusted net income(2) $ 410     $ 445   $ 393       8.9   %
           
GAAP earnings per common share, diluted $ 5.65     $ 6.15   $ 5.54       6.5   %
           
Adjusted earnings per common share, diluted(2) $ 6.10     $ 6.60   $ 5.78       9.9   %
           
Diluted weighted average common shares   67.0       67.0     68.0       (1.5 ) %
           
Capital expenditures $ 200     $ 240   $ 213       3.2   %
           
Adjusted free cash flow(2), (3) $ 250     $ 300   $ 263       4.6   %
           

(1) We define comparable sales as the percentage of period-over-period net sales increase or decrease, in the aggregate, for stores open after thirteen full fiscal months, as well as for all e-Commerce sales.

(2) Adjusted net income, adjusted earnings per common share (EPS), diluted, and adjusted free cash flow are non-GAAP measures. See appendix for “GAAP to Non-GAAP Reconciliations.

(3) We have not reconciled guidance for adjusted free cash flow to the most comparable GAAP measure because it is not possible to do so without unreasonable efforts given the uncertainty and potential variability of reconciling items, which are dependent on future events often outside of management’s control and could be significant; therefore, we are unable to provide an estimate of the most closely comparable GAAP measure at this time.

Conference Call Info

Academy will host a conference call today at 10:00 a.m. Eastern Time to discuss its financial results. The call will be webcast at investors.academy.com. The following information is provided for those who would like to participate in the conference call:

  U.S. callers 1-877-407-3982
  International callers 1-201-493-6780
  Passcode 13758909
 

A replay of the conference call will be available for approximately 30 days on the Company’s website.

About Academy Sports + Outdoors
Academy is a leading full-line sporting goods and outdoor recreation retailer in the United States. Originally founded in 1938 as a family business in Texas, Academy has grown to more than 300 stores across 21 states and counting. Academy’s mission is to provide “Fun for All” and Academy fulfills this mission with a localized merchandising strategy and value proposition that strongly connects with a broad range of consumers. Academy’s product assortment focuses on key categories of outdoor, apparel, footwear and sports & recreation through both leading national brands and a portfolio of private label brands.

Non-GAAP Measures

Adjusted EBITDA, Adjusted EBIT, Adjusted Net Income, Adjusted Earnings per Common Share, and Adjusted Free Cash Flow have been presented in this press release as supplemental measures of financial performance that are not required by, or presented in accordance with, generally accepted accounting principles (“GAAP”). The Company believes that the presentation of these non-GAAP measures is useful to investors as they provide additional information on comparisons between periods by excluding certain items that affect overall comparability. The Company uses these non-GAAP financial measures for business planning purposes, to consider underlying trends of its business, and in measuring its performance relative to others in the market, and believes presenting these measures also provides information to investors and others for understanding and evaluating trends in the Company’s operating results or measuring performance in the same manner as the Company’s management. Non-GAAP financial measures should be considered in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP. The calculation of these non-GAAP financial measures may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures. For additional information on these non-GAAP financial measures, please see our Annual Report for the fiscal year ended January 31, 2026 (the “Annual Report”), to be filed on March 17, 2026, which may be updated from time to time in our periodic filings with the Securities and Exchange Commission (the “SEC”), which are accessible on the SEC’s website at www.sec.gov.

See “Reconciliations of GAAP to Non-GAAP Financial Measures” below for reconciliations of non-GAAP financial measures presented in this press release to their most directly comparable GAAP financial measures.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on Academy’s current expectations and are not guarantees of future performance. Forward-looking statements may incorporate words such as “believe,” “expect,”, “anticipate,” “forward,” “ahead,” “opportunities,” “plans,” “priorities,” “goals,” “future,” “short/long term,” “will,” “should,” or the negative version of these words or other comparable words. The forward-looking statements in this press release include, among other things, statements regarding the Company’s fiscal 2026 outlook under the caption “2026 Outlook,” the Company’s strategic plans and financial objectives, including the implementation of such plans, the growth of the Company’s business and operations, including the opening of new stores and the expansion into new markets, the Company’s payment of dividends, including the timing and the amount thereof, share repurchases by the Company, and the Company’s expectations regarding its future performance and future financial condition are subject to various risks, uncertainties, assumptions, or changes in circumstances that are all difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, environmental, and other factors that could affect overall consumer spending or our industry, including the possible effects of ongoing macroeconomic challenges, inflation and in higher interest rates, trade policy changes or additional tariffs, geopolitical tensions, or changes to the financial health of our customers, many of which are beyond Academy’s control. These and other important factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in Academy’s filings with the SEC, including the Annual Report, under the caption “Part 1A. Risk Factors,” as may be updated from time to time in our periodic filings with the SEC. Any forward-looking statement in this press release speaks only as of the date of this release. Academy undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

Investor Contact   Media Contact
Dan Aldridge   Meredith Klein
VP, Investor Relations   VP, Communications
832-739-4102   346-823-6514
dan.aldridge@academy.com   meredith.klein@academy.com

ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Amounts in thousands, except per share data)
 
  Fiscal Quarter Ended
  January 31, 2026   Percentage of Sales(1)   February 1, 2025   Percentage of Sales(1)
Net sales $ 1,718,471   100.0   %   $ 1,676,920   100.0   %
Cost of goods sold   1,141,869   66.4   %     1,136,691   67.8   %
Gross margin   576,602   33.6   %     540,229   32.2   %
Selling, general and administrative expenses   406,456   23.7   %     385,533   23.0   %
Operating income   170,146   9.9   %     154,696   9.2   %
Interest expense, net   9,157   0.5   %     9,168   0.5   %
Other income, net   3,180   0.2   %     19,769   1.2   %
Income before income taxes   164,169   9.6   %     165,297   9.9   %
Income tax expense   30,481   1.8   %     31,666   1.9   %
Net income $ 133,688   7.8   %   $ 133,631   8.0   %
               
Earnings Per Common Share:              
Basic $ 2.02       $ 1.93    
Diluted $ 1.98       $ 1.89    
               
Weighted Average Common Shares Outstanding:              
Basic   66,141         69,229    
Diluted   67,596         70,689    

(1) Column may not add due to rounding

ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share data)
 
  Fiscal Year Ended
  January 31, 2026   Percentage of Sales(1)   February 1, 2025   Percentage of Sales(1)
Net sales $ 6,053,414   100.0   %   $ 5,933,450   100.0   %
Cost of goods sold   3,947,801   65.2   %     3,921,990   66.1   %
Gross margin   2,105,613   34.8   %     2,011,460   33.9   %
Selling, general and administrative expenses   1,593,429   26.3   %     1,472,821   24.8   %
Operating income   512,184   8.5   %     538,639   9.1   %
Interest expense, net   36,214   0.6   %     36,873   0.6   %
Write-off of deferred loan costs     0.0   %     449   0.0   %
Other income, net   10,087   0.2   %     36,908   0.6   %
Income before income taxes   486,057   8.0   %     538,225   9.1   %
Income tax expense   109,289   1.8   %     119,778   2.0   %
Net income $ 376,768   6.2   %   $ 418,447   7.1   %
               
Earnings Per Common Share:              
Basic $ 5.66       $ 5.87    
Diluted $ 5.54       $ 5.73    
               
Weighted Average Common Shares Outstanding:              
Basic   66,612         71,343    
Diluted   68,034         73,048    

(1) Column may not add due to rounding

ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
 
    January 31, 2026   February 1, 2025
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents   $ 330,320   $ 288,929
Accounts receivable – less allowance for doubtful accounts of $1,792 and $2,752, respectively     34,755     16,759
Merchandise inventories, net     1,503,756     1,308,840
Prepaid expenses and other current assets     82,457     95,621
Assets held for sale     2,957    
Total current assets     1,954,245     1,710,149
         
PROPERTY AND EQUIPMENT, NET     584,103     525,136
RIGHT-OF-USE ASSETS     1,234,246     1,173,075
TRADE NAME     579,766     579,007
GOODWILL     861,920     861,920
OTHER NONCURRENT ASSETS     62,756     51,676
Total assets   $ 5,277,036   $ 4,900,963
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
CURRENT LIABILITIES:        
Accounts payable   $ 637,854   $ 612,424
Accrued expenses and other current liabilities     243,908     230,323
Current lease liabilities     147,491     115,134
Current maturities of long-term debt     3,000     3,000
Total current liabilities     1,032,253     960,881
         
LONG-TERM DEBT, NET     480,793     482,679
LONG-TERM LEASE LIABILITIES     1,261,167     1,185,741
DEFERRED TAX LIABILITIES, NET     300,654     256,815
OTHER LONG-TERM LIABILITIES     30,792     10,812
Total liabilities     3,105,659     2,896,928
         
COMMITMENTS AND CONTINGENCIES        
         
STOCKHOLDERS’ EQUITY:        
Preferred stock, $0.01 par value, authorized 50,000,000 shares; none issued and outstanding        
Common stock, $0.01 par value, authorized 300,000,000 shares; 64,945,953 and 68,332,961 issued and outstanding as of January 31, 2026 and February 1, 2025, respectively     649     683
Additional paid-in capital     256,351     247,094
Retained earnings     1,914,377     1,756,258
Stockholders’ equity     2,171,377     2,004,035
Total liabilities and stockholders’ equity   $ 5,277,036   $ 4,900,963

ACADEMY SPORTS AND OUTDOORS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
 
    Fiscal Year Ended
    January 31, 2026   February 1, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income   $ 376,768     $ 418,447  
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     122,866       118,070  
Non-cash lease expense     46,212       30,295  
Equity compensation     21,176       26,629  
Amortization of deferred loan and other costs     2,590       2,574  
Deferred income taxes     43,839       2,020  
Write-off of Deferred Loan Costs           449  
Gain on disposal of property and equipment     (15,417 )     (7,062 )
Changes in assets and liabilities:        
Accounts receivable, net     (17,995 )     2,611  
Merchandise inventories     (194,916 )     (114,681 )
Prepaid expenses and other current assets     26,915       (10,117 )
Other noncurrent assets     (12,556 )     (12,437 )
Accounts payable     27,335       65,761  
Accrued expenses and other current liabilities     17,128       11,952  
Income taxes payable     (19,062 )     (5,277 )
Other long-term liabilities     9,915       (1,152 )
Net cash provided by operating activities     434,798       528,082  
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures     (212,668 )     (199,589 )
Purchases of intangible assets     (759 )     (771 )
Proceeds from the sale of property and equipment     41,390       14,240  
Net cash used in investing activities     (172,037 )     (186,120 )
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from Revolving Credit Facilities           3,900  
Reduction in Revolving Credit Facilities           (3,900 )
Repayment of Term Loan     (3,000 )     (3,000 )
Debt issuance fees           (5,689 )
Proceeds from exercise of stock options     4,399       4,323  
Proceeds from issuance of common stock under employee stock purchase program     5,185       5,248  
Taxes paid related to net share settlement of equity awards     (4,784 )     (5,460 )
Repurchase of common stock for retirement     (198,978 )     (364,912 )
Dividends paid     (34,657 )     (31,463 )
Other financing activities     10,465        
Net cash used in financing activities     (221,370 )     (400,953 )
         
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     41,391       (58,991 )
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     288,929       347,920  
CASH AND CASH EQUIVALENTS AT END OF PERIOD   $ 330,320     $ 288,929  
 

ACADEMY SPORTS AND OUTDOORS, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)

Adjusted EBITDA and Adjusted EBIT

We define “Adjusted EBITDA” as net income (loss) before interest expense, net, income tax expense and depreciation, amortization, and impairment, and other adjustments included in the table below. We define “Adjusted EBIT” as Adjusted EBITDA less depreciation and amortization. We describe these adjustments reconciling net income (loss) to Adjusted EBITDA and Adjusted EBIT in the following table (amounts in thousands).

      Fiscal Quarter Ended   Fiscal Year Ended
      January 31, 2026   February 1, 2025   January 31, 2026   February 1, 2025
Net income (a)   $ 133,688     $ 133,631     $ 376,768     $ 418,447  
Interest expense, net     9,158       9,167       36,214       36,873  
Income tax expense     30,482       31,665       109,289       119,778  
Depreciation and amortization     30,791       30,962       122,866       118,070  
Equity compensation (b)     (1,548 )     6,240       21,176       26,629  
Write-off of deferred loan costs                       449  
Adjusted EBITDA   $ 202,571     $ 211,665     $ 666,313     $ 720,246  
Less: Depreciation and amortization     (30,791 )     (30,962 )     (122,866 )     (118,070 )
Adjusted EBIT   $ 171,780     $ 180,703     $ 543,447     $ 602,176  
                                   
(a) Net income for the year ended February 1, 2025, includes a $15.0 million gain pertaining to a litigation settlement which occurred in the fourth quarter of fiscal year 2024.
(b) Represents non-cash charges related to equity based compensation, which vary from period to period depending on certain factors such as the timing and valuation of awards, achievement of performance targets and equity award forfeitures.
 

Adjusted Net Income and Adjusted Earnings Per Common Share

We define “Adjusted Net Income” as net income (loss) plus other adjustments included in the table below, less the tax effect of these adjustments. We define “Adjusted Earnings per Common Share, Basic” as Adjusted Net Income divided by the basic weighted average common shares outstanding during the period and “Adjusted Earnings per Common Share, Diluted” as Adjusted Net Income divided by the diluted weighted average common shares outstanding during the period. We describe these adjustments reconciling net income (loss) to Adjusted Net Income, and Adjusted Earnings Per Common Share in the following table (amounts in thousands, except per share data):

      Fiscal Quarter Ended   Fiscal Year Ended
      January 31, 2026   February 1, 2025   January 31, 2026   February 1, 2025
Net income (a)   $ 133,688     $ 133,631     $ 376,768     $ 418,447  
Equity compensation (b)     (1,548 )     6,240       21,176       26,629  
Write off of deferred loan costs                       449  
Tax effects of these adjustments (c)     801       (1,112 )     (4,761 )     (6,038 )
Adjusted Net Income     132,941       138,759       393,183       439,487  
                   
Earnings per common share                
Basic   $ 2.02     $ 1.93     $ 5.66     $ 5.87  
Diluted   $ 1.98     $ 1.89     $ 5.54     $ 5.73  
Adjusted Earnings per Share                
Basic   $ 2.01     $ 2.00     $ 5.90     $ 6.16  
Diluted   $ 1.97     $ 1.96     $ 5.78     $ 6.02  
Weighted average common shares outstanding                
Basic     66,141       69,229       66,612       71,343  
Diluted     67,596       70,689       68,034       73,048  
                                   
(a) Net income for the year ended February 1, 2025, includes a $15.0 million gain pertaining to a litigation settlement which occurred in the fourth quarter of 2024.
(b) Represents non-cash charges related to equity based compensation, which vary from period to period depending on certain factors such as the timing and valuation of awards, achievement of performance targets and equity award forfeitures.
(c) Represents the tax effect of the total adjustments made to arrive at Adjusted Net Income at our historical tax rate.
 

Adjusted Net Income and Adjusted Earnings Per Common Share, Diluted, Guidance Reconciliation (amounts in millions, except per share data)

    Low Range*   High Range*
  Fiscal Year Ending
January 30, 2027
  Fiscal Year Ending
January 30, 2027
Net Income $ 380.0   $ 415.0
Equity compensation (a)   30.0   $ 30.0
Adjusted Net Income $ 410.0   $ 445.0
         
Earnings Per Common Share, Diluted $ 5.65   $ 6.15
Equity compensation (a)   0.45     0.45
Adjusted Earnings Per Common Share, Diluted $ 6.10   $ 6.60
             
* Amounts presented have been rounded.      
(a) Adjustments include non-cash charges related to equity-based compensation (as defined above), which may vary from period to period.    
 

Adjusted Free Cash Flow

We define “Adjusted Free Cash Flow” as net cash provided by (used in) operating activities less net cash used in investing activities. We describe these adjustments reconciling net cash provided by operating activities to adjusted free cash flow in the following table (amounts in thousands):

    Fiscal Quarter Ended   Fiscal Year Ended
    January 31, 2026   February 1, 2025   January 31, 2026   February 1, 2025
Net cash provided by operating activities   $ 149,732     $ 140,168     $ 434,798     $ 528,082  
Net cash used in investing activities     (6,008 )     (49,674 )     (172,037 )     (186,120 )
Adjusted Free Cash Flow   $ 143,724     $ 90,494     $ 262,761     $ 341,962  

You may also like